Ruby Tuesday, Inc. Reports Fiscal Second Quarter 2017 Financial Results
Provides Strategic Updates on Fresh Start Initiatives
Fiscal Second Quarter 2017 Highlights (13 weeks ended
-
Total revenue declined 17.7% to
$214.7 million , which included a net reduction of 109 Company-ownedRuby Tuesday restaurants compared to the second quarter of the prior fiscal year, including 95 restaurants closed in connection with our Fresh Start Initiative announced onAugust 11, 2016 . - Same-restaurant sales declined 4.1% compared to a 0.8% increase in the second quarter of the prior fiscal year.
-
Closures and Impairments expense was
$15.7 million compared to$12.1 million in the second quarter of the prior fiscal year. -
Net Loss was
$38.0 million , or($0.63) per diluted share, compared to a Net Loss of$15.8 million , or($0.26) per diluted share in second quarter of the prior fiscal year. - Restaurant level margin* declined 410 basis points to 11.5%.
-
Adjusted Net Loss* was
$10.9 million , or($0.18) per diluted share, compared to an Adjusted Net Loss of$2.4 million , or($0.04) per diluted share in the second quarter of the prior fiscal year. -
Adjusted EBITDA* was negative
$2.7 million compared to$14.1 million in the second quarter of the prior fiscal year. -
As of
November 29, 2016 , the Company had cash on hand of$38.6 million .
* Restaurant Level Margin, EBITDA, Adjusted EBITDA, Adjusted Net Loss and Adjusted Net Loss per share are non-GAAP measures. Reconciliations of Restaurant Level Margin, EBITDA, Adjusted EBITDA, Adjusted Net Loss and Adjusted Net Loss per share to the most directly comparable financial measures presented in accordance with United States Generally Accepted Accounting Principles (GAAP) are set forth in the schedules accompanying this release. See “Non-GAAP Financial Measures” and “Condensed Consolidated Statements of Operations.”
Cardwell continued, “Our progress in executing the key strategies of the Fresh Start initiative should be viewed in two stages. The first is marked by the launch of our Fresh New Menu in mid-November while the second is marked by the launch of the enhanced Garden Bar in mid-January. We believe this combination will ultimately have a positive impact on our performance through increasing guest count and frequency.”
Cardwell concluded, “Our new menu has been designed to showcase the
affordability and value that
Update on Fresh Start Initiatives
As announced on
The Company has continued to make progress on its Fresh Start Initiatives. Key updates include:
Fresh New Menu
-
The Company launched a new core menu
mid-November 2016 across allRuby Tuesday restaurants which has been redesigned to better communicate freshness and affordability to our guests and in order to connect with our target demographic of women and families. -
The Fresh New Menu added new menu items that feature high quality
ingredients including new shareable appetizers, garden fresh salads,
pastas, and desserts, as well as a new drink and redesigned kids menu.
- There are four new freshly prepared salads (BBQ Chicken Salad, Crispy Chicken Cobb Salad, Mediterranean Chicken Salad or Kale Caesar Salad) that can be served three ways (tossed, chopped or chopped and stuffed in a warm baguette).
- New appetizers include Philly Cheesesteak Potstickers, Buffalo Chicken Tostadas, and Italian Five-Cheese Skillet.
- The Fresh New Menu also reduced the total number of items offered by approximately 30% to remove underutilized and overly complicated options which simplified operations.
Fresh New Garden Bar
-
On
January 17, 2017 , the Company will be rolling out its Fresh New Garden Bar nationally across allRuby Tuesday restaurants.- The launch will be supported by marketing through national television, on-line video, social media, and multiple other vehicles inside and outside the restaurant to showcase and tell the story of the New Garden Bar.
-
Ruby Tuesday will dramatically expand the product offering from 36 to 58 items, which we believe will provide enhanced value and variety for our guests. -
The Fresh New Garden Bar will include fresh greens, raw vegetable
toppings, roasted vegetables, crispy toppings, as well as hummus, dips
and fruits.
- The Company will also introduce a line of eight new salad dressings made in-house that are naturally gluten-free and utilize the freshest ingredients to ensure great taste and high quality.
Fresh Experience
-
The Company continues to improve customer service through the
execution of plans focused on key measures of guest satisfaction.
During the second quarter,
Ruby Tuesday reached its best ever overall satisfaction score.
-
The Company expects to complete 13 store remodels by the end of
January 2017 in certain markets, which upon completion will be followed by re-grand openings supported by local marketing. - Pending the results of the market tests, the Company is placing the remodeling program on a temporary hold while measuring the combined results from a new look, new menu and new Garden Bar.
Asset Rationalization Plan
-
The Company is in the contract process to sell 25 properties with
average expected net proceeds of
$1.6 million per location. This includes 20 properties closed as a result of our Asset Rationalization Plan announced onAugust 11, 2016 .
Fiscal Second Quarter 2017 Financial Results
Total revenue was
The second quarter same-restaurant sales decrease was driven in part by guest traffic declines resulting from a challenging external environment, with year-over-year guest counts down 2.8%. Additionally, given the Company’s promotional activity during the quarter, average check declined 1.3%.
Restaurant level margin* decreased to
General and administrative expenses (G&A) increased to
Marketing expenses, net increased to
Net Loss was
Adjusted Net Loss* was
Balance Sheet
The Company ended the fiscal 2017 second quarter with cash and cash
equivalents totaling
Sale of Property
During the quarter,
Restaurant Activity
As of November 29, 2016, there were 613
Conference Call & Webcast
The Company will host a conference call today to discuss fiscal second
quarter 2017 financial results at
The conference call will also be webcast live and later archived on the Investor Relations page of Ruby Tuesday’s corporate website at www.rubytuesday.com under the ‘Events & Presentations’ section.
About
Forward-looking Information
This press release contains various forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements represent our expectations or beliefs
concerning future events, including one or more of the following: future
financial performance (including our estimates of changes in
same-restaurant sales, average unit volumes, operating margins,
expenses, and other items), future capital expenditures, the effect of
strategic initiatives (including statements relating to our asset
rationalization project, cost savings initiatives, and the benefits of
our marketing), the opening or closing of restaurants by us or our
franchisees, sales of our real estate or purchases of new real estate,
future borrowings and repayments of debt, availability of financing on
terms attractive to the Company, compliance with financial covenants in
our debt instruments, payment of dividends, stock and bond repurchases,
restaurant acquisitions and dispositions, and changes in senior
management and in the Board of Directors. We caution the reader that a
number of important factors and uncertainties could, individually or in
the aggregate, cause our actual results to differ materially from those
included in the forward-looking statements, including, without
limitation, the following: general economic conditions; changes in
promotional, couponing and advertising strategies; changes in our
customers’ disposable income; consumer spending trends and habits;
increased competition in the restaurant market; laws and regulations,
including those affecting labor and employee benefit costs, such as
further potential increases in state and federally mandated minimum
wages and healthcare reform; changes in senior management or in the
Board of Directors; the impact of pending litigation; customers’
acceptance of changes in menu items; changes in the availability and
cost of capital; potential limitations imposed by debt covenants under
our debt instruments; weather conditions in the regions in which
Company-owned and franchised restaurants are operated; costs and
availability of food and beverage inventory, including supply and
delivery shortages or interruptions; significant fluctuations in energy
prices; security breaches of our customers’ or employees’ confidential
information or personal data or the failure of our information
technology and computer systems; our ability to attract and retain
qualified managers, franchisees and team members; impact of adoption of
new accounting standards; impact of food-borne illnesses resulting from
an outbreak at either one of our restaurants or other competing
restaurant concepts; effects of actual or threatened future terrorist
attacks in
Non-GAAP Financial Measures
The Company believes excluding certain items from its financial results provides investors with a clearer understanding of the Company’s operating performance and comparison to prior-period results. In addition, management uses these non-GAAP financial measures and ratios to assess the results of the Company’s operations.
We have included Restaurant Level Margin, EBITDA, Adjusted EBITDA, Adjusted Net Loss and Adjusted Net Loss per share to provide investors with supplemental measures of our operating performance. We believe these are important supplemental measures of operating performance because they eliminate items that have less bearing on our Company-wide operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on financial measures in accordance with GAAP. We also believe that securities analysts, investors and other interested parties frequently use Restaurant Level Margin, EBITDA, Adjusted EBITDA, Adjusted Net Income/(Loss) and Adjusted Net Income (Loss) per share in evaluating issuers. Because other companies in some cases calculate Restaurant Level Margin, EBITDA, Adjusted EBITDA, Adjusted Net Income/(Loss), or Adjusted Net Income/(Loss) per share differently from the way we calculate such measures, these metrics may not be comparable to similarly titled measures reported by other companies. Additionally, supplemental non-GAAP financial measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.
The use of these measures permits a comparative assessment of the Company's operating performance relative to its performance based on GAAP results, while isolating the effects of certain items that vary from period to period without correlation to core operating performance and certain items that vary widely among similar companies. However, the inclusion of these adjusted measures should not be construed as an indication that future results will be unaffected by unusual or infrequent items or that the items for which the adjustments have been made are necessarily unusual or infrequent.
Available in this release is the reconciliation of Net Loss, the most directly comparable GAAP measure, to EBITDA, Adjusted EBITDA, Adjusted Net Loss and Adjusted Net Loss per share, all of which are non-GAAP financial measures. Reconciliation of Restaurant Level Margin, which is also a non-GAAP measure, to Net Loss are presented in the Condensed Consolidated Statements of Operations. The Company defines Restaurant Level Margin as Restaurant Sales and Operating Revenue less Cost of Goods Sold, Payroll and Related Costs, and Other Restaurant Operating Costs. EBITDA is defined as Net Loss before interest, taxes, and depreciation and amortization and Adjusted EBITDA as EBITDA, excluding certain expenses (income) including, but not limited to, Closures and Impairments, Net, and Executive Transition. Adjusted Net Loss is defined as Net Loss, excluding certain expenses/(income) as detailed in Adjusted EBITDA as well as adjustments related to Debt Prepayment Penalties, Deferred Financing Fees, Income Tax Benefit from Adjustments, and Income Tax Benefit Adjusted to the Statutory Rate. Adjusted Net Loss per share is defined as Adjusted Net Loss divided by diluted shares outstanding.
Financial Results For the Second Quarter of Fiscal Year 2017 | |||||||||
(Amounts in thousands) | |||||||||
(Unaudited) | |||||||||
November 29, | May 31, | ||||||||
CONDENSED BALANCE SHEETS | 2016 | 2016 | |||||||
Assets | |||||||||
Cash and Cash Equivalents | $ | 38,565 | $ | 67,341 | |||||
Accounts and Other Receivables | 7,018 | 12,827 | |||||||
Inventories | 21,257 | 21,595 | |||||||
Income Tax Receivable | 5,213 | 3,003 | |||||||
Prepaid Rent and Other Expenses | 9,628 | 11,508 | |||||||
Assets Held for Sale | 26,728 | 4,642 | |||||||
Total Current Assets | 108,409 | 120,916 | |||||||
Property and Equipment, Net | 617,433 | 671,250 | |||||||
Other Assets | 43,493 | 45,751 | |||||||
Total Assets | $ | 769,335 | $ | 837,917 | |||||
Liabilities | |||||||||
Current Maturities of Long-Term Debt, including | |||||||||
Capital Leases | $ | 13,629 | $ | 9,934 | |||||
Deferred Revenue - Gift Cards | 14,780 | 16,354 | |||||||
Other Current Liabilities | 91,053 | 71,418 | |||||||
Total Current Liabilities | 119,462 | 97,706 | |||||||
Long-Term Debt and Capital Leases, less | |||||||||
Current Maturities | 209,609 | 213,803 | |||||||
Deferred Escalating Minimum Rents | 43,157 | 51,535 | |||||||
Other Deferred Liabilities | 63,799 | 67,093 | |||||||
Total Liabilities | 436,027 | 430,137 | |||||||
Shareholders' Equity | 333,308 | 407,780 | |||||||
Total Liabilities and | |||||||||
Shareholders' Equity | $ | 769,335 | $ | 837,917 | |||||
Financial Results For the Second Quarter and First 26 Weeks of
Fiscal Year 2017 |
||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||||||||||
13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||||||||||||||
Ended | Percent of | Ended | Percent of | Ended | Percent of | Ended | Percent of | |||||||||||||||||||||
November 29, | Total | December 1, | Total | November 29, | Total | December 1, | Total | |||||||||||||||||||||
2016 | Revenue | 2015 | Revenue | 2016 | Revenue | 2015 | Revenue | |||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||
Restaurant sales and operating revenue | $ | 213,815 | 99.6 | $ | 259,330 | 99.4 | $ | 469,579 | 99.6 | $ | 537,237 | 99.4 | ||||||||||||||||
Franchise revenue | 904 | 0.4 | 1,626 | 0.6 | 1,797 | 0.4 | 3,199 | 0.6 | ||||||||||||||||||||
Total Revenue | 214,719 | 100.0 | 260,956 | 100.0 | 471,376 | 100.0 | 540,436 | 100.0 | ||||||||||||||||||||
Operating Costs and Expenses: | ||||||||||||||||||||||||||||
(as a percent of Restaurant sales and operating revenue) | ||||||||||||||||||||||||||||
Cost of goods sold | 62,142 | 29.1 | 70,305 | 27.1 | 134,332 | 28.6 | 146,546 | 27.3 | ||||||||||||||||||||
Payroll and related costs | 80,418 | 37.6 | 92,284 | 35.6 | 171,025 | 36.4 | 187,619 | 34.9 | ||||||||||||||||||||
Other restaurant operating costs | 46,620 | 21.8 | 56,385 | 21.7 | 103,983 | 22.1 | 118,592 | 22.1 | ||||||||||||||||||||
Restaurant Level Margin (excludes franchise revenue) | 24,635 | 11.5 | 40,356 | 15.6 | 60,239 | 12.8 | 84,480 | 15.7 | ||||||||||||||||||||
Depreciation and amortization | 10,488 | 4.9 | 12,936 | 5.0 | 21,717 | 4.6 | 25,742 | 4.8 | ||||||||||||||||||||
(as a percent of Total revenue) | ||||||||||||||||||||||||||||
General and administrative expenses | 18,394 | 8.6 | 14,156 | 5.4 | 34,483 | 7.3 | 30,078 | 5.6 | ||||||||||||||||||||
Marketing expenses, net | 14,025 | 6.5 | 13,692 | 5.2 | 29,521 | 6.3 | 27,166 | 5.0 | ||||||||||||||||||||
Closures and impairments, net | 15,708 | 7.3 | 12,072 | 4.6 | 45,900 | 9.7 | 14,784 | 2.7 | ||||||||||||||||||||
Total operating costs and expenses | 247,795 | 271,830 | 540,961 | 550,527 | ||||||||||||||||||||||||
Loss From Operations | (33,076 | ) | (15.4 | ) | (10,874 | ) | (4.2 | ) | (69,585 | ) | (14.8 | ) | (10,091 | ) | (1.9 | ) | ||||||||||||
Interest expense, net | 4,844 | 2.3 | 5,105 | 2.0 | 9,721 | 2.1 | 11,105 | 2.1 | ||||||||||||||||||||
Loss before income taxes | (37,920 | ) | (17.7 | ) | (15,979 | ) | (6.1 | ) | (79,306 | ) | (16.8 | ) | (21,196 | ) | (3.9 | ) | ||||||||||||
Provision / (benefit) for income taxes | 36 | 0.0 | (180 | ) | (0.1 | ) | (1,658 | ) | (0.4 | ) | (1,203 | ) | (0.2 | ) | ||||||||||||||
Net Loss | $ | (37,956 | ) | (17.7 | ) | $ | (15,799 | ) | (6.1 | ) | $ | (77,648 | ) | (16.5 | ) | $ | (19,993 | ) | (3.7 | ) | ||||||||
Net Loss Per Share: | ||||||||||||||||||||||||||||
Basic | $ | (0.63 | ) | $ | (0.26 | ) | $ | (1.29 | ) | $ | (0.33 | ) | ||||||||||||||||
Diluted | $ | (0.63 | ) | $ | (0.26 | ) | $ | (1.29 | ) | $ | (0.33 | ) | ||||||||||||||||
Shares: | ||||||||||||||||||||||||||||
Basic | 60,170 | 61,455 | 59,980 | 61,400 | ||||||||||||||||||||||||
Diluted | 60,170 | 61,455 | 59,980 | 61,400 | ||||||||||||||||||||||||
Non-GAAP Reconciliation Table | ||||||||||||||||
Reconciliation of EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted Net Loss Per Share | ||||||||||||||||
(Amounts in thousands except per share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
November 29, | December 1, | November 29, | December 1, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net Loss | $ | (37,956 | ) | $ | (15,799 | ) | $ | (77,648 | ) | $ | (19,993 | ) | ||||
Depreciation and Amortization | 10,488 | 12,936 | 21,717 | 25,742 | ||||||||||||
Interest Expense, net | 4,844 | 5,105 | 9,721 | 11,105 | ||||||||||||
Provision / (Benefit) for Income Taxes | 36 | (180 | ) | (1,658 | ) | (1,203 | ) | |||||||||
EBITDA | $ | (22,588 | ) | $ | 2,062 | $ | (47,868 | ) | $ | 15,651 | ||||||
Closures and Impairments, Net (1) | 15,708 | 12,072 | 45,900 | 14,784 | ||||||||||||
Executive Transition (2) | 4,208 | - | 4,208 | (1,274 | ) | |||||||||||
Adjusted EBITDA | $ | (2,672 | ) | $ | 14,134 | $ | 2,240 | $ | 29,161 | |||||||
Net Loss | $ | (37,956 | ) | $ | (15,799 | ) | $ | (77,648 | ) | $ | (19,993 | ) | ||||
Closures and Impairments, Net (1) | 15,708 | 12,072 | 45,900 | 14,784 | ||||||||||||
Executive Transition (2) | 4,208 | - | 4,208 | (1,274 | ) | |||||||||||
Debt Prepayment Penalties & Deferred Financing Fees (3) | - | - | - | 1,084 | ||||||||||||
Income Tax Benefit from Adjustments (4) | (7,905 | ) | (4,792 | ) | (19,888 | ) | (5,792 | ) | ||||||||
Income Tax Benefit Adjusted to Statutory Rate (5) | 15,086 | 6,162 | 29,819 | 7,210 | ||||||||||||
Adjusted Net Loss | $ | (10,859 | ) | $ | (2,357 | ) | $ | (17,609 | ) | $ | (3,981 | ) | ||||
Net Loss Per Share | $ | (0.63 | ) | $ | (0.26 | ) | $ | (1.29 | ) | $ | (0.33 | ) | ||||
Adjusted Net Loss Per Share | $ | (0.18 | ) | $ | (0.04 | ) | $ | (0.29 | ) | $ | (0.06 | ) | ||||
Basic Shares Outstanding (6) | 60,170 | 61,455 | 59,980 | 61,400 | ||||||||||||
Diluted Shares Outstanding (6) | 60,170 | 61,455 | 59,980 | 61,400 | ||||||||||||
(1) Includes property impairments, closed restaurant lease reserves, other closing expenses, losses / (gains) on sales of properties, and a $2.0 million partial trademark impairment charge of the Lime Fresh trademark during Q2 FY16. | |
(2) On September 13, 2016, our then Chairman, President, and Chief Executive Officer left the Company. Accordingly, we recorded severance, unused vacation, and other benefit costs of $3.0 million, a charge of approximately $0.9 million in connection with the accelerated vesting of certain share-based awards, and other related payments of $0.3 million. In Q1 FY16, our then President Ruby Tuesday Concept and Chief Operations Officer left the Company. Accordingly, included within our share-based compensation expense for Q1 FY16 is a forfeiture credit of $1.3 million in connection with the forfeiture of certain share-based awards. | |
(3) Debt prepayment penalties and the write-off of deferred financing fees are classified within Interest expense and included in EBITDA calculation and therefore not a separate add-back for Adjusted EBITDA. | |
(4) Represents the tax impact of the adjustments to Net Loss at the Company's statutory tax rate (39.69%). | |
(5) Represents the Company's Income Tax Benefit adjusted to the Company's statutory tax rate. | |
(6) Net Loss and Adjusted Net Loss per share figures are calculated based on diluted shares outstanding. | |
Ruby Tuesday, Inc. | |||||||
Number of Restaurants at End of Period | |||||||
November 29, | December 1, | ||||||
2016 | 2015 | ||||||
Ruby Tuesday: | |||||||
Company-Owned | 546 | 655 | |||||
Domestic Franchised | 18 | 28 | |||||
International Franchised | 49 | 50 | |||||
Total | 613 | 733 | |||||
Lime Fresh: | |||||||
Company-Owned | 0 | 8 | |||||
Domestic Franchised | 0 | 8 | |||||
Total | 0 | 16 | |||||
Total Restaurants: | |||||||
Company-Owned | 546 | 663 | |||||
Domestic Franchised | 18 | 36 | |||||
International Franchised | 49 | 50 | |||||
System-wide total | 613 | 749 | |||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20170105006374/en/
Source:
ICR
Investor Relations
Melissa Calandruccio,
646-277-1273
RubyTuesdayIR@icrinc.com
or
Media
Relations
Christine Beggan, 203-682-8329
RubyTuesday@icrinc.com